• Total revenue of $72.3 million, up 21% year-over-year
  • Services revenue growth of 35% was driven by the 64% year-over-year increase in subscription revenue
  • Combined product and subscription revenue increased 25% year-over-year
  • GAAP operating loss of $11.7 million; Non-GAAP operating income of $3.1 million
  • Generated free cash flow of $16.5 million
  • Increasing FY17 revenue and profitability guidance

REDWOOD SHORES, Calif.–(BUSINESS WIRE)–May 4, 2017– Imperva, Inc. (NASDAQ:IMPV), committed to protecting business-critical data and applications in the cloud and on-premises, today announced financial results for the first quarter ended March 31, 2017.

“Our first quarter results exceeded our guidance, and were primarily driven by the ongoing demand of our best of breed application security and data security platform,” stated Anthony Bettencourt, President and Chief Executive Officer of Imperva. “During the quarter, we were particularly pleased with our ability to generate record free cash flow, as well as improved profitability highlighting our continued commitment to growth, operational efficiency and cost controls. Looking forward, the underlying strength of Imperva’s technology positions the company to gain market share globally.”

First Quarter 2017 Financial Highlights

  • Revenue: Total revenue for the first quarter of 2017 was $72.3 million, an increase of 21% compared to $59.8 million in the first quarter of 2016. Within total revenue, product revenue was $19.6 million, compared to $20.8 million in the same period last year. Services revenue increased 35% year-over-year to $52.7 million and accounted for 73% of total revenue. Within services revenue, overall subscription revenue grew 64% to $27.3 million, compared to the first quarter of 2016. Combined product and subscription revenue was $46.8 million, an increase of 25% compared to $37.5 million in the first quarter of 2016.
  • Operating Profit (Loss): GAAP operating loss was $(11.7) million for the first quarter compared to a loss of $(24.2) million during the first quarter in 2016. Non-GAAP operating income for the first quarter was $3.1 million, compared to a non-GAAP operating loss of $(8.2) million during the same period in 2016.
  • Net Profit (Loss): GAAP net income for the first quarter was $23.1 million, or $0.68 per share based on 33.8 million weighted average diluted shares outstanding. This compares to net loss of $(24.0) million, or $(0.75) per share based on 31.8 million weighted average shares outstanding in the first quarter of 2016. GAAP net income during the first quarter of 2017 included a $35.9 million gain related to the sale of Skyfence.

    Non-GAAP net income for the first quarter of 2017 was $3.0 million, or $0.09 per share based on 33.8 million weighted average diluted shares outstanding and excluding the gain related to the sale of Skyfence. This compares to a non-GAAP net loss of $(8.0) million, or $(0.25) per share based on 31.8 million weighted average shares outstanding in the first quarter of 2016.

    A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”

  • Balance Sheet and Cash Flow: As of March 31, 2017, Imperva had cash, cash equivalents and investments of $312.8 million and no debt. Total deferred revenue was $125.1 million compared to $108.1 million as of March 31, 2016. Short-term deferred revenue of $101.0 million increased 23% compared to $82.1 million as of March 31, 2016.

    The company generated $18.5 million in net cash from operations for the first quarter of 2017, compared with generating $6.0 million in the first quarter of 2016. The company generated $16.5 million in free cash flow (cash flows from operating activities, less capital expenditures) for the quarter compared to generating $2.6 million during the first quarter of 2016.

First Quarter Operating Highlights

  • During the first quarter of 2017, Imperva booked 142 deals with a value over $100,000, an increase of 20% compared to 118 in the first quarter of 2016.
  • During the first quarter of 2017, Imperva added 143 new customers compared to 163 during the first quarter of 2016. Imperva now has over 5,400 customers in more than 100 countries around the world.
  • Imperva announced Imperva FlexProtect to give customers access to both Imperva SecureSphere and Imperva Incapsula within a single subscription agreement.
  • Imperva announced that its Web Application Firewall (WAF) solutions, SecureSphere WAF and Incapsula WAF, won the Trust Award for best Web Application Solutions at the SC Awards 2017.
  • Imperva announced the release of Imperva SecureSphere File Firewall v12 with real-time deception technology designed to detect ransomware and to prevent it from encrypting enterprise data.

Business Outlook

The following forward-looking statements reflect expectations as of May 4, 2017. Results may be materially different and could be affected by the factors detailed in this press release and in recent Imperva SEC filings.

Second Quarter Expectations – Ending June 30, 2017

Imperva expects total revenue for the second quarter of 2017 to be in the range of $73.0 million to $75.0 million. The company expects in the second quarter of 2017 non-GAAP gross margins of approximately 80%. Further, Imperva expects in the second quarter of 2017 non-GAAP operating income to be in the range of $2.0 million to $2.6 million and non-GAAP net income to be in the range of $1.4 million to $2.0 million, or $0.04 to $0.06 per share based on approximately 34.2 million weighted diluted average shares.

Full Year Expectations –Ending December 31, 2017

Imperva expects total revenue for 2017 to be in the range of $319.8 million to $322.8 million. Imperva expects 2017 non-GAAP gross margins of approximately 80%. Further, the company expects 2017 non-GAAP operating income to be in the range of $21.6 million to $23.2 million and non-GAAP net income to be in the range of $14.5 million to $16.1 million, or $0.42 to $0.47 per share based on approximately 34.5 million weighted average diluted shares. Imperva expects capital expenditures for the full year to be in the range of $15.0 million to $20.0 million. Finally, the company expects to generate positive cash flows from operations in 2017.

No reconciliation of forward-looking GAAP to non-GAAP financial measures has been provided in this press release. An explanation is included below under the heading “Non GAAP Financial Measures.”

Quarterly Conference Call

Imperva will host a conference call today at2:00 p.m. Pacific Time (5:00 p.m. Eastern Time) to review the company’s financial results for the first quarter ended March 31, 2017. To access the conference call, dial (888) 240-9352 for the U.S. or Canada or (913) 312-0940 for international callers with conference ID # 2296737. The webcast will be available live on the Investors section of the company’s website at www.imperva.com. An audio replay of the call will also be available to investors by phone beginning at approximately 5:00 p.m. Pacific Time on May 4, 2017 until 8:59 p.m. Pacific Time on May 18, 2017, by dialing (844) 512-2921 for the U.S. or Canada or (412) 317-6671 for international callers, and entering passcode # 2296737. In addition, an archived webcast will be available on the Investors section of the company’s website at www.imperva.com.

Non-GAAP Financial Measures

Imperva reports all financial information required in accordance with U.S. generally accepted accounting principles (GAAP). To supplement the Imperva unaudited condensed consolidated financial statements presented in accordance with GAAP, Imperva uses certain non-GAAP measures of financial performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the results of Imperva operations as determined in accordance with GAAP. The non-GAAP financial measures used by Imperva include historical and forward-looking non-GAAP operating income (loss), non-GAAP net income (loss) and non-GAAP basic and diluted loss per share and forward-looking non-GAAP gross margin. These non-GAAP financial measures exclude stock-based compensation, acquisition- and disposition-related expenses, amortization of purchased intangibles and restructuring costs from the Imperva unaudited condensed consolidated statement of operations.

For a description of these items, including the reasons why management adjusts for them, and reconciliations of historical non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled “Use of Non-GAAP Financial Information” as well as the related tables that precede it. Imperva may consider whether other significant non-recurring items that arise in the future should also be excluded in calculating the non-GAAP financial measures it uses.

Imperva believes that these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provide meaningful supplemental information regarding the performance of Imperva by excluding certain items that may not be indicative of the company’s core business, operating results or future outlook. Imperva management uses, and believes that investors benefit from referring to, these non-GAAP financial measures in assessing operating results of Imperva, as well as when planning, forecasting and analyzing future periods. These non-GAAP financial measures also facilitate comparisons of the performance of Imperva to prior periods.

Imperva does not provide a reconciliation of forward-looking non-GAAP financial measures to their comparable GAAP financial measures because it could not do so without unreasonable effort due to unavailability of information needed to calculate reconciling items and due to variability, complexity and limited visibility of the adjusting items that would be excluded from the non-GAAP financial measures in future periods. When planning, forecasting and analyzing future periods, Imperva does so primarily on a non-GAAP basis without preparing a GAAP analysis as that would require estimates for items such as stock-based compensation, acquisition- and disposition-related expenses and restructuring costs, which are inherently difficult to predict with reasonable accuracy. Stock-based compensation expense, for example, is difficult to estimate because it depends on the company’s future hiring and retention needs, as well as the future fair market value of the company’s common stock, all of which are difficult to predict and subject to constant change. In addition, for purposes of setting annual guidance, it would be difficult to quantify stock-based compensation expense for the year with reasonable accuracy in the current quarter. As a result, the company does not believe that a GAAP reconciliation would provide meaningful supplemental information about the company’s outlook.

Forward Looking Statements

This press release contains forward-looking statements, including without limitation those regarding the Imperva “Business Outlook” (“Second Quarter Expectations – Ending June 30, 2017” and “Full Year Expectations – Ending December 31, 2017”); the company’s intentions regarding growth, operational efficiency and cost controls; and the company’s beliefs and expectations regarding the continuing strength of its technology and ability to gain market share globally. These forward-looking statements are subject to material risks and uncertainties that may cause actual results to differ substantially from expectations. Investors should consider important risk factors, which include: demand for the company’s cyber security solutions may not increase or may decrease, including as a result of global macroeconomic conditions and other economic conditions that may reduce enterprise software or security spending generally or customer perceptions about the necessity or reliability of solutions such as ours; the company’s sales expectations for large customers may not materialize in a particular quarter or at all; the company may not timely introduce new products or services or versions of its products or services and such products or services may not be accepted by the market or may have defects, errors, outages or failures; competitors may be perceived by customers to offer greater value or to be better positioned to help handle cyber security threats and protect their businesses from major risk; existing customers may focus their additional cyber security spending on other technologies or addressing other risks; the company’s growth may be lower than anticipated; the markets that the company addresses may not grow as anticipated; the company may not be able to achieve the anticipated operational efficiencies and other benefits of the restructuring initiative; and other risks detailed under the caption “Risk Factors” in the company’s Form 10-K filed with the Securities and Exchange Commission, or the SEC, on February 27, 2017 and the company’s other SEC filings. You can obtain copies of the company’s SEC filings on the SEC’s website at www.sec.gov.

The foregoing information represents the company’s outlook only as of the date of this press release, and Imperva undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, new developments or otherwise.

About Imperva

Imperva® (NASDAQ: IMPV) is a leading provider of cyber security solutions that protect business-critical data and applications. The company’s SecureSphere, CounterBreach, and Incapsula product lines enable organizations to discover assets and risks, protect information wherever it lives – in the cloud and on-premises – and comply with regulations. The Imperva Defense Center, a research team comprised of some of the world’s leading experts in data and application security, continually enhances Imperva products with up-to-the minute threat intelligence, and publishes reports that provide insight and guidance on the latest threats and how to mitigate them. Imperva is headquartered in Redwood Shores, California. Learn more: www.imperva.com, our blog, on Twitter.

© 2017 Imperva, Inc. All rights reserved. Imperva, the Imperva logo, SecureSphere, CounterBreach, Incapsula, and Camouflage along with its design are trademarks of Imperva, Inc. and its subsidiaries.

 
 
IMPERVA, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
(On a GAAP basis)
(In thousands, except per share data)
(Unaudited)
         
Three months ended

March 31,

2017 2016
Net revenue:
Products and license $ 19,578 $ 20,841
Services   52,730     38,932  
Total net revenue 72,308 59,773
 
Cost of revenue(1):
Products and license 1,932 2,184
Services   13,020     10,784  
Total cost of revenue   14,952     12,968  
Gross profit 57,356 46,805
Operating expenses:
Research and development 17,450 16,019
Sales and marketing 37,124 40,740
General and administrative (2) 13,536 13,886
Restructuring 667
Amortization of acquired intangible assets   317     352  
Total operating expenses   69,094     70,997  
Loss from operations (11,738 ) (24,192 )
Gain on sale of business 35,871
Other expense, net   (92 )   83  
Income (Loss) before provision for income taxes 24,041 (24,109 )
Provision for income taxes (2)   958     (102 )
Net income (loss) $ 23,083   $ (24,007 )
Net income (loss) per share of common stock stockholders, basic $ 0.70   $ (0.75 )
Net income (loss) per share of common stock stockholders, diluted $ 0.68   $ (0.75 )
Shares used in computing net loss per share of common stock, basic   33,207     31,843  
Shares used in computing net loss per share of common stock, diluted   33,771     31,843  
 
(1) Stock-based compensation expense as included in above:
Cost of revenue 1,269 1,393
Research and development 4,768 4,249
Sales and marketing 3,465 5,094
General and administrative   3,432     4,919  
Total stock-based compensation expense $ 12,934   $ 15,655  
 
(2) Acquisition- and disposition-related expense as included in above:
General and administrative 925 0
Provision for income taxes on sale of business   901     0  
Total acquisition- and disposition-related expense $ 1,826   $  
 
 
IMPERVA, INC. AND SUBSIDIARIES
Consolidated Balance Sheets

(In thousands)

(Unaudited)

           
March 31,

2017

December 31,

2016

ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 136,318 $ 107,343
Short-term investments 176,494 153,749
Restricted cash 72 68
Accounts receivable, net 44,882 62,571
Inventory 496 590
Prepaid expenses and other current assets   10,804     7,922  
Total current assets 369,066 332,243
Property and equipment, net 22,465 21,496
Goodwill 36,389 37,448
Acquired intangible assets, net 3,581 8,393
Severance pay fund 5,773 5,070
Restricted cash 1,898 1,884
Deferred tax assets 1,460 1,220
Other assets   6,094     1,065  
TOTAL ASSETS $ 446,726   $ 408,819  
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable $ 4,047 $ 5,529
Accrued compensation and benefits 19,981 20,840
Accrued and other current liabilities 9,979 7,683
Deferred revenue   100,971     104,042  
Total current liabilities 134,978 138,094
Other liabilities 7,932 6,637
Deferred revenue 24,178 26,429
Accrued severance pay   6,694     5,696  
TOTAL LIABILITIES   173,782     176,856  
 
STOCKHOLDERS’ EQUITY:
Common stock 3 3
Additional paid-in capital 528,985 510,257
Accumulated deficit (256,323 ) (276,819 )
Accumulated other comprehensive loss   279     (1,478 )
TOTAL STOCKHOLDERS’ EQUITY   272,944     231,963  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 446,726   $ 408,819  
         
 
IMPERVA, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
 
Three months ended March 31
2017 2016
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss) $ 23,083 $ (24,007 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization 2,376 1,308
Stock-based compensation 13,610 15,655
Amortization of acquired intangibles 317 352
Gain on disposal of business (35,871 )
Amortization of premiums/accretion of discounts on short-term investments (91 ) 136
Excess tax benefits from share-based compensation 4
Other (646 ) (172 )
Changes in operating assets and liabilities:
Accounts receivable, net 17,689 17,481
Inventory 110 (45 )
Prepaid expenses and other assets (910 ) (809 )
Accounts payable (804 ) (2,302 )
Accrued compensation and benefits 2,265 (3,064 )
Accrued and other liabilities 1,169 (169 )
Severance pay (net) 295 311
Deferred revenue (3,869 ) 1,398
Deferred tax assets   (227 )   (95 )
Net cash provided by operating activities   18,496     5,982  
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sales/maturities of short-term investments 28,521 22,909
Proceeds from sale of assets 35,015
Purchase of short-term investments (51,130 ) (26,285 )
Net purchases of property and equipment (1,949 ) (3,426 )
Change in restricted cash   (18 )   10  
Net cash provided by (used in) investing activities   10,439     (6,792 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Settlement of holdback liability (7,157 )
Proceeds from issuance of common stock, net of repurchases 4,026 590
Shares withheld for tax withholding on vesting of restricted stock units (4,632 ) (2,352 )
Excess tax benefits from share-based compensation       (4 )
Net cash used by financing activities   (606 )   (8,923 )
Effect of exchange rate changes on cash and cash equivalents   646     172  
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 28,975 (9,561 )
CASH AND CASH EQUIVALENTS – Beginning of period   107,343     168,252  
CASH AND CASH EQUIVALENTS – End of period $ 136,318   $ 158,691  
 
 
IMPERVA, INC. AND SUBSIDIARIES
(Reconciliation of GAAP to Non-GAAP Measures)
(In thousands, except per share amounts)
(Unaudited)
     
Three months ended

March 31,

2017 2016
GAAP operating loss $ (11,738 ) (24,192 )
Plus:
Stock-based compensation expense 12,934 15,655
Acquisition- and disposition-related expense 925
Restructuring 667
Amortization of purchased intangibles   317     352  
Non-GAAP operating income (loss) $ 3,105     (8,185 )
 
GAAP net income (loss) attributable to Imperva, Inc. stockholders $ 23,083 (24,007 )
Plus:
Stock-based compensation expense 12,934 15,655
Acquisition- and disposition-related expense 925
Restructuring 667
Amortization of purchased intangibles 317 352
Gain on sale of business (35,871 )
Provision for income taxes on sale of business   901      
Non-GAAP net income (loss) $ 2,956     (8,000 )
 
Weighted average shares outstanding, basic 33,207 31,843
 
Weighted average shares outstanding, diluted 33,771 31,843
 
Non-GAAP net income (loss), basic $ 0.09 $ (0.25 )
 
Non-GAAP net income (loss), diluted $ 0.09 $ (0.25 )
         
 
IMPERVA, INC. AND SUBSIDIARIES
(Reconciliation of Free Cash Flow)
(In thousands)
(Unaudited)
         
Three months ended March 31
2016 2015
Net cash provided by operating activities $ 18,496 $ 5,982
Less:
Net purchases of property and equipment   (1,949 )   (3,426 )
Total free cash generated $ 16,547   $ 2,556  
 
 

Use of Non-GAAP Financial Information

In addition to the reasons stated under “Non-GAAP Financial Measures” above, which are generally applicable to each of the items Imperva excludes from its non-GAAP financial measures, Imperva believes it is appropriate to exclude or give effect to certain items for the following reasons:

Stock-Based Compensation. When evaluating the performance of its consolidated results, Imperva does not consider stock-based compensation expense. Likewise, the Imperva management team excludes stock-based compensation expense from its operating plans. In contrast, the Imperva management team is held accountable for cash-based compensation and such amounts are included in its operating plans. Further, when considering the impact of equity award grants, Imperva places a greater emphasis on overall stockholder dilution rather than the accounting charges associated with such grants.

Imperva excludes stock-based compensation expense from its non-GAAP financial measures primarily because it does not consider such expense as part of its ongoing operating results when assessing the performance of its business, and the exclusion of the expense facilitates the comparison of current period results with results from prior periods.

Amortization of Purchased Intangibles. When analyzing the operating performance of an acquired entity, Imperva’s management focuses on the total return provided by the investment (i.e., operating profit generated from the acquired entity as compared to the purchase price paid) without taking into consideration any allocations made for accounting purposes. Because the purchase price for an acquisition necessarily reflects the accounting value assigned to intangible assets (including acquired technology and goodwill), when analyzing the operating performance of an acquisition in subsequent periods, Imperva’s management excludes the GAAP impact of acquired intangible assets to its financial results. Imperva believes that such an approach is useful in understanding the long-term return provided by an acquisition and that investors benefit from a supplemental non-GAAP financial measure that excludes the accounting expense associated with acquired intangible assets.

In addition, in accordance with GAAP, Imperva generally recognizes expense for internally-developed intangible assets as they are incurred until technological feasibility is reached, notwithstanding the potential future benefit such assets may provide. Unlike internally-developed intangible assets, however, and also in accordance with GAAP, Imperva generally capitalizes the cost of acquired intangible assets and recognizes that cost as an expense over the useful lives of the assets acquired (other than goodwill, which is not amortized, as required under GAAP). As a result of their GAAP treatment, there is an inherent lack of comparability between the financial performance of internally-developed intangible assets and acquired intangible assets. Accordingly, Imperva believes it is useful to provide, as a supplement to its GAAP operating results, a non-GAAP financial measure that excludes the amortization of acquired intangibles.

Acquisition and Disposition-related Charges; Gain on Sale of Business; and Provision for Income Taxes on Sale of Business. Imperva completed an acquisition during the fourth quarter of 2016 and completed the sale of the Skyfence business during the first quarter of 2017. Imperva incurred legal, accounting, advisory and other transaction-related expense in connection with these transactions. Imperva has excluded these acquisition- and disposition-related expenses from its non-GAAP financial measures because they are not representative of ongoing operating costs. Imperva also has excluded the gain on the sale of the Skyfence business and the related tax effects given that such gain and the associated taxes are not representative of Imperva’s ongoing operations. Imperva does not acquire or dispose of businesses on a predictable cycle and the expenses, gains (if any) and the associated taxes from these transactions vary significantly and are unique to each transaction. Imperva records acquisition- and disposition-related expense as operating expense when incurred and the gain on sale of business and provision for income taxes associated with the sale were recorded at the time the Skyfence transaction closed. As a result, when they occur, these expenses, gains and taxes affect comparability from period to period and Imperva believes that investors benefit from a supplemental non-GAAP financial measure that excludes these expenses, gains and taxes to facilitate the comparison of current period results with the results from prior periods.

Restructuring Charges. Imperva undertook a restructuring plan in the fourth quarter of 2016 and recorded additional restructuring charges in connection with the plan during the first quarter of 2017, substantially all of which were related to stock-based compensation expense associated with accelerated vesting of equity awards for certain terminated employees. In contrast to cost-reduction initiatives that are part of ongoing operations, the restructuring plan resulted in one-time severance costs that are not representative of ongoing operating costs. Because the restructuring plan was incremental to the operating activities of Imperva’s core business, Imperva has excluded the expense associated with the restructuring from its non-GAAP financial measures to facilitate the comparison of current period results with the results from prior periods.

Source: Imperva, Inc.

Investor Relations:
Kim Janssen
650.832.6897
kim.janssen@imperva.com
or
Seth Potter
646.277.1230
IR@imperva.com
Seth.Potter@icrinc.com